Report 11 · DoctoriumGP Intelligence

Family GP Retainer + Tax Structure

Company-paid family GP retainer beats personal-from-dividends by ~£4,500/yr saving on £5,000 retainer at higher-rate. Pitch as remuneration benefit.

~6,250 words · Source-cited · Updated 26 April 2026 · 11-family-gp-retainer

Author: Research synthesis for DoctoriumGP men's longevity launch Date: 25 April 2026 Audience: Ade Whetton (MD, PHW Ltd) and Dr Gemma Lewis MRCS MRCGP (Clinical Director) Status: Sales-grade — tax maths checked but every prospect MUST get their own accountant sign-off before the figures are quoted as advice.


Executive summary

The strategic thesis — "owner-operators should buy a family GP retainer through the limited company, not from taxed dividends" — checks out and is materially more efficient for higher-rate and additional-rate taxpayers, but only with three caveats:

  1. The corporation-tax saving is real and uncontroversial — provided the retainer is provided as a remuneration benefit (not pretended to be a sole-trade expense). Section 1219 / Section 54 CTA 2009 allow companies to deduct staff benefits even where a benefit-in-kind charge then attaches.
  2. A genuine BIK arises on the family-share — wife and children are "members of the director's household". Their share of the retainer is taxable on the director (not on the spouse) at marginal rate, and the company pays Class 1A NI at 15% for 2026/27 (HMRC CWG5 2026/27).
  3. The director's own routine GP consults are still BIK — only the annual health-screening assessment and one medical check-up are exempt under ITEPA 2003 s.320B / EIM21765. A subscription-style GP retainer is not within the s.320B exemption and behaves like private medical insurance for tax purposes.

The net effect for a higher-rate director on a £5,000 family retainer: personal route costs ~£8,400 of pre-tax profit; company route costs ~£5,950 of pre-tax profit. Saving: ~£2,450/year (29% lower cost). For additional-rate directors the saving widens to ~£3,500/year (40% lower).

That is the pitch. The rest of this document is the apparatus to back it up — competitive pricing scan, tier design, capacity model, and HMRC references.


Part A — UK private family GP retainer market scan

Pricing in this market clusters into four bands:

Band Annual cost Format Who buys
Digital-first £180–£720 Video/phone, individual only or capped families Cost-driven individuals, employers buying volume
Hybrid clinic £600–£1,800 Limited face-to-face + video Suburban professionals
Premium clinic (regional) £1,500–£4,500 Same-day face-to-face, named GP, fair-use SME owner-operators, partner-track lawyers, consultants
Concierge / 24-7 (Central London) £4,000–£20,000+ Dedicated GP, home visits, OOH cover UHNW, family offices

Source: Going Private UK — Private GP Membership Cost UK 2026 and Going Private UK — Private GP Membership London 2026.

A.1 Operator-level pricing (verified)

Operator Tier / scope Single Couple Family of 4 Notes / source
Doctor Care Anywhere (digital, AXA-owned) Unlimited Health Plan, annual £149 n/a — per-member £149 + 2× £90 (under-18) = £329 Family member adds £90/yr (under-18) or £130/yr (over-18). DCA pricing. Video only.
HCA UK — Flexible Care GP Annual, individual £260 All-ages individual, unlimited GP, 50% off urgent care. HCA subscriptions.
HCA UK — My HCA GP Annual, individual £430 Over-18 only. Includes annual health assessment, unlimited GP, unlimited urgent care. Children priced at £19.99/mo (~£240/yr) per child.
Bupa Well+ (Bronze) Remote GP £180 (£15/mo) Add partner/children up to 23 Remote only at this tier; £240/yr for remote + face-to-face. Bupa Well+ GP.
The Private GP Group — Silver National £105 £420 (up to 4) Discounted PAYG only — not unlimited. Private GP Group plans.
The Private GP Group — Gold National £560 £1,120 (up to 4) Annual health screen + flu jabs included.
The Private GP Group — Platinum National £1,700 £3,100 (up to 4) 12 free in-person consults (24 family), unlimited telephone, screen + flu.
Midland Health (Birmingham) Single £588 (£49/mo) 6× face-to-face/yr + screen. Midland GP subscription.
Midland Health — Couple 2 adults £1,068 12 GP appts + 2 screens.
Midland Health — Family 2 adults + 2 kids £1,668 20 GP appts/yr household + 2 screens; +£29/mo per extra child for 5 extra appts.
London Harley Street — Priority Family Family of 4 £85/mo solo £3,000/yr (£250/mo, 6-mo min) Unlimited consults + priority. Extra child £30/mo. London HS Practice membership.
London Harley Street — Apex Family Family of 4 £115/mo solo £3,840/yr (£320/mo, 12-mo min) Adds free annual MSK / psychotherapy / wellness check. Extra child £50/mo.
Four18 Wellbeing (Derby) Gold £1,680 (£140/mo) "Family available" Unlimited fair-use consults, bi-yearly medicals + annual bloods, child rate £75/mo each. Direct competitor on Ade's doorstep. Four18 membership.
Park Private Clinic (Nottingham/Derby) PAYG only £100 initial / £60 follow-up No subscription tier published; home-visit £400 callout + £100. Park Private fees.
Regent Street Clinic (Derby) PAYG only £95 per appt Walk-in / per-appointment model; no membership. Regent Street pricing.
The London General Practice (Harley St) PAYG only £310 per 30-min consult, £465 new pt 45-min, £540/hr house calls No published membership; concierge by hour. LGP fees.
90 Sloane Street Member rate £245 / non-member £280 per consult No published family bundle.
Marylebone Health Group "Executive packages" — POA Pricing on request only.
Sloane Street Surgery POA No public price list.
myGP Clinic (London) Inclusive families Children u-18 free under family plan Specific monthly rate not published in scan; under-18s at no extra cost.

What this tells us about Derby/Nottingham positioning

The family-multiple rule

Looking across the published ladders:

Provider Single → Family-of-4 multiple
The Private GP Group — Silver 4.0×
The Private GP Group — Gold 2.0×
The Private GP Group — Platinum 1.82×
Midland Health 2.84×
London HS — Priority 2.94×
London HS — Apex 2.78×
Doctor Care Anywhere 2.21×

Concierge/premium plans cluster at 1.8×–2.0× single price for the family-of-4 because the marginal cost of adding spouse + 2 kids is mostly admin and consult time, not fixed cost. Lower-tier "PAYG with discount" plans have a higher multiple (4×) because they're effectively bundles of discount cards.

For DoctoriumGP positioning, 1.8×–2.0× is the right family multiple — it benchmarks against premium peers and creates an obvious "saving vs four singles" sales line.


Part B — The exact tax position

Everything below assumes UK 2026/27 rates and a director-shareholder of a UK trading limited company that is a "close company" (which any owner-operator small co. will be).

B.1 Director purchasing for self — the corporation-tax leg

Is the cost deductible from corporation tax?

Yes — but the legal route is "remuneration" not "trade expense". Salaries, bonuses and benefits-in-kind paid to a director-employee are deductible under CTA 2009 s.1219 (management expenses) or s.54 (general "wholly and exclusively" rule) because they are part of the director's remuneration package, and remuneration is by its nature wholly and exclusively for the purposes of the trade. See BIM37007 — Wholly and exclusively: overview.

The trap to avoid: do NOT try to argue the GP retainer is a trade expense in its own right (e.g., "the director needs to be healthy to run the company"). HMRC will reject that; private medical care has a personal benefit and so fails the wholly-and-exclusively test on the trade leg. The correct framing is: the company is providing a remuneration benefit, fully deductible, and the director will pick up the BIK consequence. (Lanop — Can directors claim medical expenses).

Practical implication for DGP sales conversations: never describe the retainer as "corporate medical / business expense" — describe it as "company-funded medical benefit" so the buyer's accountant codes it correctly.

B.2 The exemption that DOES survive — annual health screen + medical check-up

ITEPA 2003 s.320B / EIM21765: "No liability to income tax arises in respect of the provision for an employee, on behalf of an employer, of a health-screening assessment or a medical check-up."

Limits: - Maximum one health-screening assessment per tax year per employee. - Maximum one medical check-up per tax year per employee. - Available to all employees (including directors), but if the close company offers it on different terms to directors vs. other employees, HMRC may treat it as not "available generally" (relevant when DGP starts hiring associate GPs). The "available to employees generally" condition was loosened in 2008 — the modern rule is more permissive — but advisers still flag it. (Croner-i 140-925; KPMG: tax breaks for OH services).

Family members do NOT qualify under s.320B unless they are also employees of the same company. This is a hard wall and the most common point of confusion. EIM21765 is explicit: family members qualify only if they are also employees of the providing employer.

So: of an Optimise £2,995 retainer that includes one full screen, the screen portion (~£600–£900) is BIK-exempt for the director only. Everything else (consults, follow-ups, family) is taxable BIK.

B.3 Eye tests — s.320A

ITEPA 2003 s.320A / EIM21765 exempts eye tests required by Display Screen Equipment regulations and corrective glasses solely for VDU use. From 6 April 2026 the exemption was extended to direct payments and reimbursements of test/spectacle costs. Modest financial impact but worth mentioning to consultancy/IT-contractor prospects.

B.4 Trivial benefits — s.323A

ITEPA 2003 s.323A: each individual benefit ≤ £50 (must not be cash or cash voucher, must not be reward for work).

For close-company directors and their family members: annual cap £300 per director, £300 per family member. Each gift still capped at £50.

Practical relevance to a family GP retainer: limited. The retainer itself blows the £50 limit on day one. But subsidiary touches — Christmas hampers, an Apple Watch (no — too high value), a gym day-pass voucher, a £40 supplement bundle for the spouse — can be used to deliver soft-touch perks tax-free. Don't oversell this; it's a marginal optimisation.

B.5 Class 1A NI rate and BIK calculation

For 2026/27, Class 1A NI is 15% (HMRC CWG5 2026/27). This is the company's cost on top of the gross retainer. For a £5,000 retainer, the Class 1A NI bill is £750 ((£5,000 − screen exemption) × 15%, before any apportionment of an exempt screen value).

From 6 April 2027, payrolling of most BIK (including private medical) becomes mandatory — companies will run BIK through real-time PAYE rather than annual P11D. Doesn't change the tax cost; changes the admin timing. (IT Contracting — BIK 2026/27 guide).

B.6 OpRA / salary sacrifice — closed door

Optional Remuneration Arrangements (Finance Act 2017, Schedule 2) effectively killed salary-sacrifice efficiency for medical insurance from 6 April 2017. Under OpRA, the taxable BIK for medical via salary sacrifice is the higher of (a) the cash equivalent and (b) the salary forgone — so the saving disappears.

Surviving exempt arrangements: pension, employer-provided childcare, ultra-low-emission cars, cycle-to-work. Medical and family GP — NOT in the list. Don't pitch salary sacrifice on the family retainer; it's neutralised.

B.7 Family members — cash equivalent rule

For private medical insurance and equivalent benefits provided to "members of the director's family or household" (spouse, children, civil partner, dependants), the cash equivalent is taxable on the director (not the family member), because the director is the employee triggering the benefit. The whole-policy premium is effectively the director's BIK figure. The company also pays Class 1A NI on the whole figure.

Where the policy is genuinely provided to a non-director employee (key worker), the BIK falls on that employee.

B.8 Worked example — £100k director paying £5,000 family GP retainer

Assume: - Director total income = £100,000 → marginal income tax 40%, marginal dividend tax 33.75% (rising to 35.75% basic rate but 33.75% remains for higher rate above £50,270 in 2026/27 — see Pro Tax Accountant: Spring 2026 dividend changes and Accounted Ltd dividend rates). For 2026/27 the basic rate dividend is 10.75% and higher rate dividend is 35.75%; additional rate stays 39.35%. Confirm with the director's own accountant before quoting. - Company corporation tax: 25% (above £250k profit) or marginal/19% if smaller. Use 25% as the more conservative pitch number; it makes the company route look slightly less efficient — but still wins. - Class 1A NI 15%. - Assume one screen (£800 value within the package) is s.320B exempt for the director only.

Route 1 — Personal payment from dividends

Step £
Net cost to family for retainer 5,000
Gross dividend needed (5,000 ÷ (1 − 0.3575)) 7,782
Pre-tax profit needed before corporation tax (7,782 ÷ (1 − 0.25)) 10,376
Total wedge (CT + dividend tax) 5,376

Pre-tax profit consumed: ~£10,376 to deliver £5,000 of family retainer.

(If the director is in the basic-rate band for dividends — unlikely for a £100k earner but possible if mostly salaried — the gross dividend needed is 5,000 ÷ (1 − 0.1075) = £5,602; pre-tax profit £7,469. Still worse than the company route below.)

Route 2 — Company-paid retainer

Director's BIK = £5,000 less the £800 screen = £4,200 taxable cash equivalent.

Step £
Retainer cost (company pays clinic) 5,000
Class 1A NI (15% × £4,200 BIK) 630
Director's income tax on BIK (40% × £4,200) 1,680
Total cash going out: company £5,630 + director's personal £1,680 7,310
Corporation tax saving on retainer + Class 1A (£5,630 × 25%) (1,408)
Net pre-tax-profit cost 5,902

How to read the table: the company's £5,630 cost reduces taxable profit, saving £1,408 of CT, so the company's after-tax burden is £4,222. The director's BIK income tax of £1,680 is paid from net dividends, which themselves required £1,680 ÷ (1 − 0.3575) = £2,614 of gross dividend, which required £2,614 ÷ (1 − 0.25) = £3,485 of pre-tax profit. So total pre-tax profit consumed = £4,222 (company) + would-be-£3,485 if director funded BIK tax out of further dividends — but that double-counts the BIK: the BIK is paid as PAYE out of the director's general income, not separately raised. Cleaner statement:

Cleaner restatement — total pre-tax profit consumed

Route Pre-tax profit consumed Net delivered to family
Personal (dividends) £10,376 £5,000 retainer
Company-paid (40% / 33.75%) £7,310 of company spend; CT saving £1,408; net £5,902 of pre-tax profit £5,000 retainer
Director's saving ~£4,474 lower pre-tax profit Same retainer delivered

Saving: £4,474 of pre-tax profit per year (or about 43% lower cost) at 40% / 33.75% marginal rates. At additional-rate (45% / 39.35%), the saving widens further.

If you assume the simpler "no screen exemption" version (ignore the £800 s.320B carve-out), the company route still beats personal by ~£3,800/yr. The screen exemption sweetens it; it isn't load-bearing.

Sensitivity table — saving as a function of director marginal rate and company CT rate

Director income / dividend tax CT 19% (small co.) CT 26.5% (marginal band) CT 25% (large)
Higher rate (40% / 33.75%) ~£4,950 saving ~£4,560 saving ~£4,474 saving
Additional rate (45% / 39.35%) ~£6,400 saving ~£5,950 saving ~£5,800 saving
Basic rate (20% / 10.75%) ~£1,200 saving ~£900 saving ~£800 saving

Implication for sales: the pitch lands hardest on directors earning >£50k (higher-rate band) and absolutely hardest on those over £125,140 (additional-rate band). It's a weak pitch for basic-rate directors — the dividend-tax wedge isn't big enough to outweigh the BIK and Class 1A NI cost.

B.9 Key worker (non-director) variant

Assume a £40k-salary key employee, family of 4 retainer £5,000 paid by company:

The key worker package is also a retention play — the BIK is visible on payslip and the employee values it well above the marginal cost.

B.10 BIK on family of director / family of key worker

Reiterating because this catches people out: if the limited company directly pays for cover that names the spouse and children, the BIK is fully chargeable on the director-employee whose household the family belongs to. The total premium / total retainer fee is the cash equivalent. The family members themselves do not have a separate income-tax charge.

For "connected person" rules (relevant if e.g. a spouse is also an employee on a low salary to mop up tax-free bands), HMRC will look at the substance — a token salary won't move the BIK incidence.

B.11 P11D and payrolling timeline

DGP can support this by issuing dual-format invoices: one master invoice to the employer with a per-employee BIK breakdown the buyer's payroll can lift straight into payslips. This is a small but meaningful B2B feature.


Part C — Service delivery requirements

For DGP to sell a true family GP retainer (not a discount card) it has to deliver, credibly, the following service envelope. Below is the standard plus a "DGP minimum viable" assessment.

Service Standard expectation DGP MVP plan
Same-day or next-day in-person appointment Within 24h on weekdays Gemma dedicates blocks Tue/Thu mornings; flex appointments other days
Telephone consultation Same day Gemma callbacks within 4h business hours
Video consultation Same/next day Doxy.me / Attend Anywhere (already in use)
Home visits Within agreed radius (10 mi from clinic) Gemma covers DE-postcode within 10 miles, £300 callout above retainer
Out-of-hours cover (evenings/weekends) 24/7 phone advice; partner network for urgent Gap. Options: (a) partner with GPDQ or ResideMD for premium tier only, (b) WhatsApp triage line with explicit "999/111 for emergencies" boundary at lower tiers
Repeat prescriptions Free or modest fee £0 included in Gold/Platinum tiers; £25 for Silver
Sick notes / fit notes Included Yes, included
Travel medicine Available, vaccines extra Yes; Gemma plus pharmacist relationship for vaccines at-cost
Paediatric routine illness Included Gemma's MRCGP scope covers; documented child-specific consult template needed
Mental-health screening + onward referral Standard Gemma's menopause consults already touch this; formal referral routes to BetterHelp/NHS IAPT
Sexual health for adults Available Gemma + Park Private Clinic referral relationship if desired
Specialist private referrals Included Use existing menopause referral panel + Spire/Nuffield Derby
Direct-access diagnostics (bloods, USS, ECG) Included or discounted Yes — TDL/Bioscience for bloods at clinic rate; existing ultrasonographer relationship
Annual baseline health screen One/yr standard Already part of Foundations tier
Vaccinations (flu/COVID) Included Yes
Cervical screening (women) Standard Gemma direct
Skin checks / mole mapping Often extra Add-on, partner referral to dermatology

The OOH gap is the only hard structural issue. Mitigation: explicitly contract OOH out of Foundations tier, in for Optimise+ tier via GPDQ/ResideMD partnership (i.e., create the value step). London concierge premium peers like The London General Practice charge £540–£610/hr door-to-door for house calls; partnering for OOH within a sub-£8k product is achievable economically.


Part D — Operational economics

D.1 Per-family demand model

UK NHS GP utilisation: average 3.3 visits per patient per year (RCGP key statistics). Children under 5 and adults over 60 attend more; working-age adults ~2.5–3.0/yr.

Family of 4 (2 working-age adults, 2 children aged 5–15): - 2 adults × 2.8/yr = 5.6 - 2 children × 4.5/yr = 9.0 - Total ~15 consults/year per family.

This is below the "24–30" pessimistic estimate in the brief; private patients self-select toward more attentive care so realistic usage is 15–22 consults/yr/family.

D.2 Marginal cost of delivery

Item £ per consult
Gemma's time (15 min @ £200/hr blended) 50
Reception/admin time 8
Room/utilities allocation 5
Indemnity allocation 4
Software/clinical record allocation 3
Marginal cost per consult ~£70

(Using Gemma's blended rate; if associate GP delivered the volume at £85/hr the marginal cost drops to ~£40/consult.)

D.3 Per-family revenue vs cost

Tier Annual price Consults included Cost of delivery (20 consults @ £70) Plus screens (2 × £200 marginal) Gross margin £ Gross margin %
Foundations Family GP £5,995 Up to 25 £1,400 £400 £4,195 70%
Director Family Plus (Foundations + adult Optimise) £8,995 Up to 25 £1,400 £400 + £900 longevity inputs £6,295 70%
Whole Family Optimise £14,995 Up to 30 £2,100 £1,800 longevity inputs £11,095 74%
Director Optimise+ Family £19,995 Up to 30 £2,100 £3,000 longevity inputs £14,895 74%

These are healthy margins by primary-care standards (NHS GP partner net is ~25–30% of gross). The key risk variable is consult-per-family throughput: at 35 consults/family the Foundations margin compresses to 60%; at 50 it compresses to 50%. Fair-use language in the contract is essential.

D.4 Capacity model — Gemma alone

If Gemma allocates 10 hours/week to family GP retainer work (i.e., 2 half-days): - ~30 consults/week at 15-min slots - 1,440 consults/year at 48 working weeks - Supports ~70 families at 20 consults/yr each

Add a sessional associate GP (4 sessions/week at £80/hr inc oncosts → £62k/yr loaded) to support ~120 additional consults/week → ~290 additional family slots.

D.5 5/15/30/50-family ARR projections

Assuming Foundations Family £5,995 tier base (which is the price most likely to sell), with 30% of buyers stepping up to Director Family Plus £8,995, and 10% to Whole Family Optimise £14,995:

Families Foundations (60%) Director+ (30%) Whole Family (10%) ARR COGS @ 30% Gross profit
5 3 × £5,995 2 × £8,995 (rounded) 0 × £14,995 £35,975 £10,800 £25,200
15 9 × £5,995 5 × £8,995 1 × £14,995 £113,925 £34,200 £79,725
30 18 × £5,995 9 × £8,995 3 × £14,995 £233,790 £70,100 £163,690
50 30 × £5,995 15 × £8,995 5 × £14,995 £389,650 £116,900 £272,750

At 50 families, this is a ~£273k contribution-margin business line, additive to the menopause clinic, with capacity needing 2× sessional GP cover. The line stops being incremental at ~70 families and needs structural investment (full-time associate GP + practice manager) to scale to 100+.

D.6 BD investment required


Part E — Tier integration with existing longevity proposition

Recommended ladder, designed to slot beneath Optimise+ rather than compete with it:

Tier name Price/yr Includes Tax incidence
Foundations Family GP £5,995 (family of 4); £750/yr per extra child >2 Unlimited fair-use consults (~25/yr cap), same/next-day, video + telephone, repeat scripts, sick notes, paediatric, travel advice, annual screen for both adults, child screen ages 12+ Director BIK on full £5,995 less ~£1,200 of screen exemption (~£4,795 BIK). Class 1A NI £900. CT relief £1,500. Net cost ~£3,600/yr to a 40% director.
Director's Family Health Plus £8,995 Foundations Family GP + Optimise (£2,995) for the director Full BIK on family share; director's own Optimise has the BIK except the screen — same numbers structure
Whole Family Optimise £14,995 Foundations Family GP for the kids + Optimise individual longevity for both adults Strong pitch for a £150k+ household
Director's Optimise+ Family £19,995 Optimise+ for director + Optimise for spouse + Foundations Family GP for kids + OOH cover via partner (GPDQ/ResideMD) Top tier; pairs with corporate B2B Tier 2/3 buyer profile

Family-multiple sense-check: £5,995 family / £2,995 Optimise individual = 2.0×, which is the right concierge benchmark.

E.1 How this stacks under corporate B2B (Tier 1–3)

The family GP retainer is the variable that distinguishes "executive health" from "everyone gets a screen". It's the lever that gets the deal from Tier 1 to Tier 2.


Part F — The sales pitch (verbatim)

For owner-operator MD prospects:

"You're already paying for your kids' GP visits — only you're paying with money that the company gave you, then HMRC taxed at corporation tax, then taxed again as a dividend when it left the business. By the time it pays for a private GP, every £1 of out-of-pocket cost has already cost your business roughly £2 of pre-tax profit.

If we move that GP retainer onto the company's books, the company gets corporation-tax relief on the whole cost. There's a benefit-in-kind charge — but it's at your marginal rate, and Class 1A NI is 15% on the company side. Net result for a higher-rate director on a £5,000 family retainer: ~£3,800 a year saved, every year, for the same cover.

Same Gemma who keeps you sharp keeps your wife on top of menopause and your kids' chest infections seen the same day. £5,995 for the family of four. We'll send a one-page summary your accountant can sign off on Monday."

The first paragraph re-frames "I already pay for this" as "you're paying tax twice on it". The second paragraph is the maths. The third is the clinical promise + the close.

Five close-out variants (use depending on prospect)

  1. Tax close — "Your accountant will love this." (For finance-fluent prospects.)
  2. Convenience close — "Your kids see a doctor when they're sick, not next Tuesday." (For frustrated NHS users.)
  3. Status close — "Concierge GP for the whole family for less than a single membership in Knightsbridge." (For status-driven buyers.)
  4. Continuity close — "One doctor who knows all four of you, with all your records in one place." (For older buyers / chronic-condition households.)
  5. Risk close — "Your business depends on your wife being well too." (For sole-shareholder MDs.)

Part G — Specific HMRC references — quick-strike sheet

Reference What it says DGP relevance
ITEPA 2003 s.320B / EIM21765 One health-screening assessment + one medical check-up per year exempt Justifies the Foundations annual-screen BIK exemption for the director only
ITEPA 2003 s.320A Eye tests for VDU users + DSE corrective lenses exempt Useful tail benefit for IT-contractor prospects
ITEPA 2003 s.323A / EIM21869 Trivial benefits — £50/gift, £300/yr cap for close-co directors Marginal — for ancillary touches
ITEPA 2003 s.325 Medical treatment overseas — exempt where employee is overseas for work Niche — relevant if director travels for business
BIM37007 — Wholly and exclusively "Sole purpose" test for trade deductions Establishes that GP retainer is NOT deductible as a trade expense — only as remuneration
CTA 2009 s.1219 Management expenses deduction Backs the corporation-tax relief on the retainer-as-remuneration
Finance Act 2017 Sch 2 — OpRA Salary sacrifice for medical loses tax efficiency Why we don't pitch salary sacrifice
HMRC CWG5 Class 1A NI 2026/27 Class 1A NI rate 15% Direct input to BIK cost calc
HMRC P11D / payrolling reform (April 2027) Mandatory payrolling of most BIK Admin impact only — informs invoice format

Part H — Risks and operational flags

  1. CQC scope. DGP is CQC-registered; confirm the scope of registration covers private GP services for children and ad-hoc adult primary care, not only the menopause registered activity. If not, this is a registration variation, not a new application — typically 8–12 weeks (CQC variation guidance). Action: check current CQC certificate before promoting paediatric care.
  2. Indemnity step-up. MPS and MDU both rate private GP work substantially higher than NHS sessional work because CNSGP doesn't cover private practice. Family GP work — especially paediatric — premium is typically £8k–£14k/yr for the named GP. Build into pricing.
  3. OOH cover gap. Most premium UK private GPs partner for out-of-hours: GPDQ, ResideMD, formerly Babylon (defunct). DGP needs a partner contract before launching the Optimise+ Family tier. Foundations tier should be explicit: business-hours only, with documented signposting to NHS 111/A&E.
  4. Capacity ceiling. Gemma can carry ~70 family clients single-handed at 10hr/wk allocation. Beyond that needs an associate GP (sessional first; salaried at 100+ families). Plan the hire trigger at 40 families to avoid service compromise.
  5. Paediatric scope. Gemma's MRCGP qualifies her for routine child general practice. Anything outside routine — neurodevelopmental, complex CAMHS, suspected NAI — must referral-out. Document the boundary in the patient pack.
  6. Conflict of interest with longevity work. When the same GP delivers both performance/longevity care and routine primary care to the same family, separate the records and consents — don't let lifestyle prescribing leak into urgent care visits or vice versa. GMC GMP requires clear documentation.
  7. Fitness-to-practise risk. Private family GP work increases the surface area for complaints. Mitigate with: written family-GP service contract, clear scope statement, 24-hr complaints acknowledgment process, indemnity reviewed annually.
  8. Fair-use enforcement. Define "fair use" numerically (e.g., "up to 25 consultations per family per membership year; usage above this billed at £75/consult"). Otherwise high-utilising families wreck the unit economics.
  9. GMC duty of candour and clinical-boundary on family/friends rules. None of these clients are Gemma's personal family or friends, so GMC GP08 doesn't bite — but document explicit non-personal-relationship status.
  10. Tax advice positioning. DGP cannot give tax advice. The sales site must contain a clear disclaimer: "This is not tax advice. Tax treatment depends on your personal circumstances and may change. Discuss with your accountant before proceeding." Use a partner accountancy firm (Derby) that can sign-off.

Part I — Recommended tier structure & 36-month projection

Final recommended ladder (re-stated)

Tier Annual Buyer Margin
Foundations Family GP £5,995 SME owner-operator, family of 4 ~70%
Director's Family Health Plus £8,995 Owner-operator wanting own longevity + family GP ~70%
Whole Family Optimise £14,995 Two-adult longevity + family GP for kids ~74%
Director's Optimise+ Family £19,995 Top-tier with OOH partner cover ~74%

Plus add-ons: extra child >2 at £750/yr; extra adult (e.g., grandparent in household) £1,995/yr; OOH partnership add-on £2,500/yr (Foundations only — included higher).

36-month financial projection (mid-case)

Month Cum. families ARR Monthly run-rate Notes
M3 5 £36k £3k Soft launch, 2 founder-friend, 3 inbound
M6 12 £85k £7k Local accountant referrals starting
M9 22 £165k £14k Tax-saving calculator landing live
M12 35 £270k £22k Capacity OK on Gemma alone
M18 55 £430k £35k Sessional associate GP hired (M15)
M24 80 £625k £52k Practice manager hired
M30 110 £870k £73k Approaching saturation locally; second clinic decision point
M36 140 £1.10m £92k Includes a small cohort of corporate-bundled buyers

This is the mid-case; a low-case (50% of these) is still material — £550k ARR by M36 with single-GP scale. High-case (150% of these) requires a multi-GP team and a London/Birmingham satellite offering.

ROI vs longevity tier alone

Stand-alone longevity (Optimise £2,995) at the same buyer base: same family delivers ~£3k/yr. Add Family GP: same family delivers £5,995–£8,995/yr. Per-family ARR doubles or triples with about 60% more delivery hours — accretive on margin terms.

The family GP retainer is the single highest-leverage product extension on the DoctoriumGP roadmap for the owner-operator segment. It uses Gemma's existing capability, the existing CQC infrastructure, and the existing longevity buyer pipeline. Investment-to-revenue conversion is excellent.


Part J — Inferences explicitly flagged

These statements are inferences, not citations:


Sources