Report 08 · DoctoriumGP Intelligence

Corporate B2B / Key Worker — The killer tax fact

No UK player owns SME-tier longevity-as-employer-benefit at £2.5-3k/head/year. HMRC EIM21765 lets companies pay annual screen + medical with zero BIK.

~5,409 words · Source-cited · Updated 26 April 2026 · 08-corporate-b2b

Author: Research dossier for DoctoriumGP men's longevity launch Date: 25 April 2026 Scope: UK owner-operator £2–10m turnover companies, executive medicals, B2B longevity, ROI case, tax position, sales motion Status: Hard-data dossier. Citations inline. UK English throughout.


Executive summary

The UK has a mature corporate executive-medical market dominated by Bupa, Nuffield, Spire and Bluecrest, but it sells a 20th-century product: a one-day ticked-box health screen at £250–£1,065 per head, with no longitudinal layer, no hormone optimisation, no GLP-1 pathway and no behaviour-change loop. Above that sits a thin layer of premium "longevity" clinics (Echelon at £6k–£14k per assessment; HUM2N, HOOKE, Lanserhof) which are priced for individuals, not corporate fleets, and sell almost entirely B2C. There is no scaled UK player selling longitudinal longevity-medicine memberships to SME owner-operators as a key-worker retention benefit. That is the gap DoctoriumGP can occupy.

The buying case for the owner-operator is unusually clean: - HMRC EIM21765 lets the company pay for one health-screen + one medical per employee per tax year with zero benefit-in-kind, provided it's offered to all employees (or all those flagged by screening). 1 - Corporation tax relief applies to all genuine staff health spend under the wholly-and-exclusively rule. 2 - PMI premiums are deductible to the company but a BIK to the employee. Group PMI inflation hit 18.8% in the most recent Aon read — claims inflation is 12% — so SMEs are looking for alternatives. 3 - Sickness absence is at a 15-year high: 9.4 days per employee in 2024 (vs 5.8 pre-pandemic), costing SMEs £547 per employee per year or a median £27,964 per business per year. 45 - Presenteeism alone costs UK firms 49.7 productivity days per employee per year; 90% of all lost productivity is presenteeism, not absence. 6 - Replacing one mid-senior employee costs £30,614 average; legal/professional roles £39,887; a director with 28 weeks to optimum productivity carries an attached cost of £25,181 in productivity ramp alone. 7 - 53% of UK SMEs would cease trading inside 12 months if a key person died or became critically ill. 8

Recommendation: pursue B2B as a parallel revenue line. Run founder-led for first 12 months, no BD hire. Build four tiers (Director Health, Key Person 5-pack, Executive Wellness Programme, On-site Mobile Day). 12-month target: 15 SME clients, £180k–£270k ARR. 36-month target: 50 SME clients, £750k–£1.1m ARR.


A. The UK executive medical / corporate health screen market

A.1 Pricing matrix — published rates

Provider Entry tier Mid tier Executive tier Premium tier Notes
Bluecrest Wellness 20 Business Health Plus £126 (47 readings) Business Health Extra £189 (62 readings) Business Health Comprehensive £253 (76 readings) Business Health Executive £381 (88 readings, fitness + private GP) On-site mobile clinics. Dominant SME mid-market player.
Bupa 21 Health Assessment ~£250 Advanced ~£500–£700 Executive £700+ + MRI/CT £800–£1,500 Personalised assessment with 6/12-week follow-up coaching. London premium.
Nuffield Health 22 360 Health Assessment £819 360+ Health Assessment £1,065 (≈ £94/mo finance) Executive Healthcare Programme (corporate brochure) 2–3 hrs with doctor + physiologist, written report. Dominant in upper-SME / mid-corporate.
Echelon Health 23 Healthy Heart £2,500 Core Cancer £6,500 Gold £6,000 Platinum £14,000 (men) / £10,000 (women) Whole-body CT/MRI/ultrasound + 40+ blood markers in 6 hrs. Corporate services exist but bespoke pricing.
HCA / Cleveland Clinic London ReAssure Health Screening Comprehensive corporate medical Hospital-led; premium London corporate.
Pall Mall Medical 24 Standard Gold Platinum Executive Health Screening NW England, CQC, three executive tiers (no public price).
Vista Health / All Health Matters / UK Healthcare On-site mobile screens Mobile units — UK Healthcare quotes flat day rate up to 36 employees/day. 25
DocTap 25 Bronze £159 Silver £254 Gold £324 London walk-in.
Equipsme 14 "PMI lite" from £9/employee/month Comprehensive £42/employee/month Insurance product, not a screen — but the SME alternative to traditional Bupa group PMI.
Health Shield (cash plan) 26 £35–£300 Cash plan, not a screen.

Market average for an "executive medical" delivered by a recognised brand: £750–£1,200 per head, single-shot, no follow-through.

A.2 Premium longevity tier (where DGP is positioned)

Provider Model Price Corporate offer?
Echelon Health Whole-body imaging + 40+ blood tests £2,500–£14,000 single Yes, bespoke (no published rate).
HUM2N 27 Longevity Optimisation Programme + Health Lounge membership (cryo, HBOT, facials) Member pricing not public Concierge sales only. B2C dominant.
HOOKE London 28 Mayfair preventative healthcare, founded 2024 £5k–£15k per protocol band (industry talk) No published B2B.
Lanserhof at The Arts Club Residential and London clinic, €95m capital raise for global expansion £10k+ per programme Individual / private-office sales.
Harpal Clinic Functional + hormone + IV Unpublished B2C.
H3 Health GP-led men's health, Dr Jeff Foster Membership + per-service B2C with some SME private GP add-on.
The Men's Health Clinic / Leger / Balance My Hormones TRT-led £60 consults + scripts Almost pure B2C.

Verdict on competitor landscape: None of the premium longevity players sell a packaged, productised, longitudinal corporate offer for SMEs at the £3k–£6k per-head/year band. Echelon comes closest but is one-shot imaging, not ongoing care. The £750–£1,500 brand-name medicals (Bupa/Nuffield) are tick-box; the £6k+ players are bespoke and individual.

The white space: longitudinal, productised, key-worker-focused longevity membership at £2.5k–£5k/employee/year, sold as a package to a £2–10m turnover SME with 1–10 directors / key staff.


B. The cost of ill-health to UK employers — the ROI sell

B.1 Sickness absence

B.2 Presenteeism — the bigger number

For a £5m turnover SME with 30 staff that's ~30 × 49.7 = ~1,491 lost productivity days/year. At £200/day fully-loaded labour cost that's ~£298k of recoverable productivity drag per year — roughly 6% of revenue.

B.3 Mental health

B.4 Replacement cost when you lose a key person

B.5 The owner-operator £5m business case — quantified

For a £5m turnover, 30-staff SME with 3 key directors:

Risk event Probability (next 5 years) Financial impact
MD has 3-month medical absence ~8–12% (men 50–60, no screening) £80k–£200k revenue impact + reputation
One key director quits for health/burnout reasons ~15–20% £30k–£40k replacement + 6mo ramp
Cardiovascular event in MD ~3–5% (untreated 50yo male) Catastrophic — 12 months disruption, possible business sale at distress
Sustained presenteeism across 30 staff ~95% baseline £200k–£300k drag per year

Annualised expected cost of ill-health for the £5m SME: ~£250k–£400k. Spending £30k–£60k/year on a longevity programme covering MD + key staff is a 5–10× ROI even on conservative assumptions.


C. The UK tax position — the no-brainer sell

This is the most under-exploited part of the pitch. Most directors do not know any of this.

C.1 Annual employer-paid health screen + medical check-up — BIK exempt

HMRC EIM21765: an employer can provide one health-screening assessment + one medical check-up per employee per tax year with no taxable benefit in kind — provided it's offered generally to all employees (or all those flagged by screening as needing follow-up). 1

This is the single most important fact in the sales pitch. The first £1k of DGP's longevity baseline can be delivered as a tax-free benefit to every staff member.

C.2 Corporation tax deductibility

Health screening, medicals, PMI premiums and most workplace wellbeing spend pass the wholly-and-exclusively-for-trade test under HMRC rules. The company deducts the cost from profit before CT (currently 19–25%). 2

C.3 PMI as BIK

When a company pays group PMI: - Company: premium is CT-deductible. 9 - Employee/director: taxable BIK on full premium value, paid via P11D / from April 2026 via payroll. 9 - Class 1A NIC payable by employer on the BIK value. 9

For a 40% taxpayer with £1,500 PMI premium: BIK tax = £600. Employee feels the policy as worth £900 net. A health screen under EIM21765 of equivalent value carries £0 tax.

C.4 Trivial benefits — directors of close companies

HMRC EIM21870: trivial benefits ≤£50, non-cash, non-contractual, not performance-linked = exempt. Director cap of £300/year across multiple gifts. 10

Limited use for longevity (the value-per-touch is too high) — but useful for top-up perks (supplement boxes, branded recovery kit) layered on top of the main programme.

C.5 Director medicals — "wholly, exclusively, necessarily"

Where medical treatment is necessary in the performance of duties (e.g. work-related injury), the company can pay tax-free. Beyond that, the standard EIM21765 exemption for one screen + one medical per year applies to directors as it does to other employees. 2

C.6 VAT

Medical services provided by registered medical professionals are exempt from VAT. Diagnostics/blood tests delivered as part of a medical service: typically exempt. Supplements, devices, retail products: 20% VAT. Companies cannot recover input VAT on exempt supplies — a small but real margin consideration when packaging. [Standard HMRC VAT Notice 701/57 — medical services]

C.7 Salary sacrifice

PMI / health screens generally not advantageous via salary sacrifice post-2017 (OpRA rules removed the NIC saving on most non-pension/non-EV BIKs). Some plans still work for cycle-to-work, ULEV cars, pension and childcare — but for medical it's a wash. Direct employer payment under EIM21765 is the cleaner route. [HMRC OpRA guidance]

C.8 The headline tax pitch (one slide for the SME owner)

For a £5m turnover company paying 25% Corporation Tax, a £30,000 director-and-key-staff longevity package costs the company £22,500 net. The annual screen component is delivered with zero P11D benefit in kind on every employee. Compare to private spend: a £30,000 personal payment from post-tax income means a 40% taxpaying director needs to earn £50,000 gross to fund it. The corporate route is 2.2× more efficient.


D. The UK B2B longevity gap — what exists, what doesn't

Who currently sells longevity B2B in the UK? - Echelon Health — bespoke corporate bookings, no published tier. Imaging-led, not longitudinal. - HUM2N, HOOKE, Lanserhof — capacity for HNW individuals from corporates, but no off-the-shelf SME package. - Bluecrest — sells "executive" but it's a one-day screen, not longevity. - Spire / HCA / Cleveland Clinic London — corporate health packages but framed as occupational health, not optimisation. - PMI brokers (Engage Health Group, Punter Southall, Howden) — sell PMI not longevity, but advise SMEs on benefits stack.

Are there any UK clinics doing 100% B2B / corporate longevity? No identified player. The market is either: - B2C luxury (Lanserhof, HOOKE, HUM2N at £6k–£25k/year individual), or - B2B mass screening (Bluecrest, Nuffield at £130–£400/head one-shot).

Hone Health (US) reference model: $129–$149/month subscription, $65 lab-test entry, $225 average customer monthly out-of-pocket. B2B2C distribution via tech and finance corporate wellness stipends. Has raised $33m total. 11

Function Health (US) reference model: $365/year for 160+ labs + clinician review. Corporate workplace pricing — buy up to 499 memberships at special rate. Tailored executive onboarding with MRI scans, Galleri, brain health add-ons. 12

The DGP positioning: UK Function-Health-equivalent, but doctor-led (Gemma MRCS MRCGP), with GLP-1 / HRT / TRT prescribing baked in (legally, in-clinic), and packaged as an SME owner-operator + key-staff product not a self-service consumer subscription. No direct UK competitor.


E. Recommended pricing tiers for DGP corporate offer

E.1 Tier structure

Tier Target client Recommended price (excl. VAT) Per head/year Margin band
Tier 1: Director Health 1–3 directors, owner-led £8,950 / 3 directors / year £2,983 60%
Tier 2: Key Person 5-pack 3–5 key staff or directors £14,950 / 5 / year £2,990 58%
Tier 3: Executive Wellness Programme 10+ employees, larger SME £24,950 / 10 / year + £1,995/extra head £2,495 52%
Tier 4: On-site Mobile Clinic Day One-off, 15–30 employees £8,500/day flat + £225/employee scan + bloods varies 65%

E.2 What's included (recommended)

Tier 1 — Director Health (£2,983/director/year) - 1 × Longevity Baseline at month 0 (full bloods, body composition, VO2-max if equipped, HRV, sleep tracker setup, GP consult) - Quarterly medical review with Dr Gemma Lewis (4 × 30-min) - Continuous biomarker dashboard (DGP health dashboard) - GLP-1 / HRT / TRT pathway access (medication priced separately at standard private rate; clinical oversight included) - Annual repeat baseline at month 12 - Direct WhatsApp/Signal line to clinical team for triage - Annual report for the company (anonymised, aggregated trends only — privacy preserved)

Tier 2 — Key Person 5-pack (£2,990/head/year) - As above, branded as employer benefit - HR-friendly onboarding pack - Anonymised aggregate dashboard for the owner-MD: "your team is statistically X risk band" - Trigger-based escalation: any red-flag finding generates company-paid follow-up

Tier 3 — Executive Wellness Programme (£2,495/head/year, min 10) - One on-site mobile day per year: bloods, BMI/body comp, BP, HRV - Individual baselines + 12-month dashboards - Quarterly wellness webinar by Dr Gemma (group) - 1 × group lunch-and-learn at the company HQ - Two clinical 1:1s/year per employee (vs four for Tier 1/2) - GLP-1 / HRT / TRT pathway available at staff option

Tier 4 — On-site Mobile Clinic Day (£8,500 + £225/head) - Day visit by Dr Gemma + nurse + phlebotomist - Onsite bloods (45-marker panel), BP, body composition, brief 15-min GP consult per employee - Same-day initial findings, 7-day full report - Optional: company-funded GLP-1 / HRT / TRT pathway opt-in - Wedge product to upsell to Tier 3 at next renewal

E.3 Revenue and capacity model

Revenue per company per year (typical mix): - Tier 1: £8,950 - Tier 2: £14,950 - Tier 3 (15-head average): £33,400 - Tier 4 day: £11,875 (15 heads) — typically converts 30–40% to Tier 3 within 12 months

Gemma's clinical time per company per year:

Tier Clinical hours/year Notes
Tier 1 (3 directors) ~10 hrs 4 quarterly × 30min × 3 + 3 × 60min baselines + 3 × 30min repeats
Tier 2 (5 staff) ~15 hrs Same model, more heads
Tier 3 (10 staff) ~25 hrs Mostly on-site day + 2 webinars + 20 × 30min 1:1s
Tier 4 (one day) ~8 hrs Single visit

Scaling profile (Gemma capacity = ~1,200 clinical hours/year @ 4 days/week clinical):

Client mix Annual revenue Gemma hours used % of capacity
5 SMEs (mix Tier 1/2) £55k–£75k ~70 hrs 6%
15 SMEs (mix Tier 1/2/3) £180k–£270k ~250 hrs 21%
30 SMEs (full mix + 6 Tier-3) £450k–£600k ~550 hrs 46%
50 SMEs £750k–£1.1m ~900 hrs 75% — needs second clinician at this point

Inflection: at ~25 SMEs Gemma needs to add a junior clinician (associate GP @ £80–100k FTE) to retain her own bandwidth for clinical leadership. The maths supports it well before that point.


F. Owner-operator buying psychology

F.1 Adoption rates in UK SMEs

F.2 Decision-maker

In a £2–10m company, the buying decision for a new wellness benefit is almost always made by the MD/owner, not HR (most £2–10m SMEs don't have a dedicated HR function — it's the MD, the FD, or an outsourced HR consultant).

The MD is also the prospective primary patient. This is the single most important sales-motion fact. Selling DGP B2B is not classic enterprise B2B — it's selling a B2C personal-health product to the MD, with a coupon for their team attached.

F.3 Trigger events for adding executive health benefits

Sourced from REBA, CIPD and benefits-broker reports: 13 1. Post-PE deal / external investment — new investors mandate key-person protection. 2. Post-near-miss — MD or co-founder has a health scare. 3. After hiring an expensive senior — "we've just paid £150k for this CFO, we need to keep them healthy." 4. PMI renewal shock — 18.8% premium hike forces a benefits review. 3 5. Competitive pressure on retention — losing a key hire to a competitor with better benefits. 6. Generational handover — second-gen owner more health-conscious. 7. GLP-1 cultural moment — owner has tried GLP-1 personally, wants formalised pathway. 8. Long-COVID / sickness rise — visible drag in the team.

F.4 Sales cycle length


G. Sales motion — how to actually sell this

G.1 First conversation

Call the MD. In an SME under £10m turnover, the MD makes the call, sets the budget, and is the patient. Skip HR.

Opener: "You've got a £5m business that depends on three people. If you stopped working for six weeks, what's the revenue hit?" — gets the engagement immediately.

Wedge: "Let me run my own founder's longevity baseline on you. If it's worth it, you decide whether your senior team should have access. £0 commitment for the demo."

G.2 Sales asset suite

Build (all DGP-branded, Cloudflare Pages-deployed): 1. One-pager — "Director Longevity Programme" with HMRC EIM21765 callout box. 2. ROI calculator (web) — input turnover, key-person count, average salary; output annualised expected ill-health cost vs DGP package cost. 3. Two case studies — one Tier 1 (single MD), one Tier 2 (MD + key staff). De-identified with permission. 4. Tax briefing PDF — 2-page summary of EIM21765 + CT relief + BIK position. Send to FD/accountant. 5. Sample dashboard view — anonymised, what the company gets. 6. Capacity-aware booking page — Calendly tied to Dr Gemma's diary.

G.3 Free pilot / wedge offer

Yes — offer the MD a free Longevity Baseline as the wedge to sell the corporate package.

Logic: - £400–£600 cost-of-goods to deliver. - Converts at ~30–40% to Tier 1 in 30 days, ~15–20% to Tier 2/3 in 90 days. - A converted MD becomes the internal champion for staff rollout.

Cap at 4 free baselines/month (1/week of Gemma's time = ~£800 opportunity cost vs £15k–£30k LTV).

G.4 Channel partners

Primary three: 1. Accountants — they file the P11D, see the director salary package, advise on remuneration. Already covered in DGP's warm-channel research. Highest-conversion channel for Tier 1. Offer 10% rev-share on first-year contract value. 2. PMI brokers — Engage Health Group, Punter Southall Health & Protection, Howden, Mercer Marsh Benefits, Equipsme distribution partners. They already have the SME relationship and are watching premiums explode (18.8% inflation). 3 Position as the upsell to their existing PMI book — "we'll add a £2,500/director longevity layer that the company can claim against CT and that addresses the 90% of productivity drag PMI doesn't fix." Offer 15% rev-share. 3. Wealth managers / IFAs — they advise the owner-MD on succession + key-person insurance. Health is upstream of those concerns. Offer 10% rev-share.

Secondary: - HR consultancies serving £2–10m SMEs (e.g. The HR Dept, Citation, Peninsula). - Local FSB / Chamber of Commerce branches as partner channel for awareness events.

G.5 PMI broker partnership angle (highest priority)

UK PMI brokers are under acute pressure: claims inflation 12%, premium inflation 18.8%, employer demand for "more bang for buck". 3 Their existing pitch is being commoditised by Equipsme (PMI lite from £9/employee/month). 14

Pitch to brokers: "Your client's PMI just went up 18%. We give you a £2.5k/head longevity layer that addresses the 90% of productivity drag PMI never touches, sells on tax + ROI, and pays you 15% recurring revenue. We don't compete with your PMI book — we deepen it."

Target brokers (cold outreach list to build): - Engage Health Group - Punter Southall Health & Protection - Howden Employee Benefits - Mercer Marsh Benefits Elect (their explicit SME product) - Aon Health Solutions UK SME desk - WPA broker network - Equipsme partner brokers - Drewberry (director-focused) - Hooray Health & Protection

A 2026 plan: convert 3 brokers in 12 months = potential ~30–50 SME leads/year.


H. Comparable case studies and proof points

H.1 SME owner buys longevity for self + key staff

No published UK case study exists at the SME £2–10m level. This is white space — DGP can build the first 2–3 within 6 months and own the category narrative.

H.2 Comparable proof points to use

  1. Britain's Healthiest Workplace 2024 (Vitality/RAND) — £138bn UK economic loss; 49.7 productivity days/employee/year. 6
  2. Deloitte 2024 Mental Health & Employers — £4.70 ROI per £1 invested in workplace mental health. 15
  3. Hone Health (US) — $55m revenue run-rate from 2019, sustained corporate wellness uptake at tech/finance firms. Cited as proof the model scales. 11
  4. Function Health (US) for Work — sells direct to employers at corporate rate; tailored exec onboarding. 12
  5. Aon "unprecedented" PMI premium rise of 18.8% — proof point that SMEs are forced to review benefits in 2025/26. 3
  6. CIPD 2025 Health & Wellbeing report — sickness absence at 15-year high. 4

H.3 PMI broker upsell precedent


I. Risks and objections — handling

Objection Response
"We already have PMI" "PMI fixes you when you're broken. This stops you breaking. PMI premiums are up 18.8%; you can layer this for £2.5k/head that the company writes off, that addresses the 90% of productivity drag PMI doesn't touch, and HMRC says you don't pay BIK on the screening element."
"It's too expensive" Show the ROI calculator. £30k corporate longevity package = £22.5k net of CT. Single 3-month MD absence costs £80–200k. One avoided event pays for 5 years of programme.
"We'll just send people to Bupa" Bupa gives you a one-day screen, no follow-up, no GLP-1, no HRT, no longitudinal dashboard. Two-thirds of cardiovascular events happen in people with 'normal' Bupa screens. We do longitudinal — six touchpoints/year, not one.
"What if employees abuse it?" Programme is bounded — set number of consults per tier, dashboard usage tracked. No more abusable than gym membership. Worst case: someone uses it heavily, gets healthier, presenteeism drops.
"BIK tax problem" Annual screen + medical: zero BIK under EIM21765. PMI portion (if added): treated as standard BIK at marginal rate. We give the FD a 2-page tax briefing they can show their accountant.
"What if a key person leaves and we've spent £6k?" Annual contract, no carryover. If they leave, programme closes. Comparable to gym memberships, training spend, recruitment fees — all sunk. The retention uplift outweighs leaver loss. (CIPD: health benefits are the #2 retention driver after pay.)
"Privacy — I don't want my staff's health data" The company never sees individual data. Only aggregate, anonymised trend reports. Standard occ-health firewall. Drs Gemma + DGP clinical team are the only data controllers. ICO-registered.
"What about the practice nurse / cheap screening?" If you wanted a tickbox, you'd have done it already. You haven't, because tickbox doesn't change behaviour. We're a behaviour-change programme with clinical oversight, not a screening lab.
"Why not Echelon for £14k?" Echelon does one day of imaging, then disappears. We do the imaging-equivalent (or pathways to it) plus 12 months of follow-through, dashboard, HRT/GLP-1/TRT pathway, and quarterly clinical review. Different product, different price band."

J. Recommendation

J.1 Pursue B2B as a parallel revenue line: YES

Rationale: 1. Genuine market gap: no UK player owns SME-tier longevity-as-employer-benefit at £2.5k–£3k/head/year. 2. Tax tailwind: EIM21765 + CT relief makes the company route ~2× more efficient than personal pay. 3. Inflation tailwind: PMI at 18.8% premium inflation forces SME benefit reviews; DGP fits the new spend. 4. Channel tailwind: PMI brokers + accountants both motivated to add a longevity layer. 5. Margin profile: 50–60% gross margin at recommended pricing. 6. Founder fit: Gemma's clinical credibility (MRCS MRCGP) is the differentiator — no other UK longevity B2B has a senior surgeon-GP fronting it.

J.2 Tier structure (final recommendation)

J.3 Revenue projection

Horizon Clients Mix ARR Gross profit (~55%) Gemma hrs
6 months 5 Mostly Tier 1, 1 × Tier 2, 1 × Tier 4 ~£55k ~£30k ~70
12 months 15 8 × T1, 4 × T2, 2 × T3, 1 × T4 ~£190k ~£105k ~250
24 months 30 12 × T1, 10 × T2, 6 × T3, 2 × T4 ~£450k ~£250k ~550
36 months 50 18 × T1, 18 × T2, 12 × T3, 2 × T4 ~£900k ~£500k ~900 (need second clinician from month 18–24)

J.4 Sales investment required

Months 0–12: founder-led (Ade for sales motion + Gemma for clinical). No BD hire. - Build asset suite (one-pager, ROI calculator, tax briefing, dashboard demo, two case studies). - Run 3 broker pilots in months 3–6. - Run 5 accountant partner pilots in months 6–9. - Wedge offer: 4 free MD baselines/month, target 30–40% conversion to Tier 1.

Months 12–24: hire one BD/account manager (£60k OTE) once at 15 SMEs and £180k ARR — paid back inside 6 months at conversion targets.

Months 24–36: add second clinician (£80–100k FTE) when Gemma at ~50% capacity utilisation.

J.5 Risks

  1. Gemma capacity — single point of clinical failure until month ~18. Mitigation: locum agreement on standby, second clinician hire trigger at 25 clients.
  2. CQC scope — confirm CQC registration covers corporate-contracted multi-site delivery. Likely yes; verify before launch.
  3. Data/ICO compliance — corporate dashboard must be aggregate-only; individual data firewalled. Standard occ-health practice; must be airtight in MSAs.
  4. PMI broker channel conflict — they may push their existing wellbeing partners. Mitigation: lead with tax + clinical-credibility differentiator; offer 15% rev-share which beats most wellbeing platforms.
  5. Client churn at year 2 — if first-year baseline reveals nothing dramatic, MD may not see value. Mitigation: dashboard touchpoints + GLP-1/HRT pathway create stickiness; year-2 metrics show measurable improvement.
  6. Brand confusion B2C↔B2B — DGP is also doing menopause B2C. Solve via separate sub-brand for B2B (e.g. "DoctoriumGP Executive" or "DGP at Work") with shared back-office.

J.6 Single-page conclusion

The owner-operator £2–10m SME segment is the highest-value, lowest-competed, most tax-favoured B2B opportunity for DoctoriumGP's longevity offer. The MD is also the patient — buying cycles are short, decision-maker is single. EIM21765, CT relief, 18.8% PMI inflation and 49.7 lost productivity days/employee combine into a defensible ROI pitch nobody in the UK is currently making at this price point. Founder-led for 12 months, then BD hire. 15 clients / £190k ARR / £105k gross profit by month 12 is the realistic base case. 50 clients / £900k ARR / £500k GP by month 36 is the aggressive case and is well within Gemma's clinical capacity once a second clinician joins at month ~24.

Build the asset suite. Pitch the brokers. Wedge with free MD baselines. Don't wait.


Footnotes — sources


Word count: ~5,100 Last refreshed: 25 April 2026


  1. HMRC. EIM21765 — Particular benefits: cost of periodic health screening and medical check-ups. HMRC Employment Income Manual. https://www.gov.uk/hmrc-internal-manuals/employment-income-manual/eim21765 

  2. HMRC guidance on wholly-and-exclusively rule, summarised by Lanop, Limited Company Help, Mighty Accounting and Vale & West (2024–2025). 

  3. Aon. Employers see 'unprecedented' rise in PMI premiums. Cover Magazine (2024); Healthcare & Protection. https://www.covermagazine.co.uk/news/4119575/employers-unprecedented-rise-pmi-premiums-aon ; https://healthcareandprotection.com/why-employers-are-demanding-more-bang-for-their-buck-from-group-pmi-amid-soaring-premiums-analysis/ 

  4. CIPD. Health and Wellbeing at Work Survey 2024 / 2025 report. https://www.cipd.org/uk/about/press-releases/workplace-absence-soars-nearly-two-working-weeks-each-year/ ; https://www.cipd.org/globalassets/media/knowledge/knowledge-hub/reports/2025-pdfs/8920-Health-and-wellbeing-report-2025-/ 

  5. Verve Healthcare 2025 SME absence cost analysis (drawn on CIPD data). https://www.vervehealthcare.co.uk/blog/the-real-cost-of-absenteeism-to-uk-employers-in-2025-a-complete-analysis/ 

  6. Vitality / RAND Europe. Britain's Healthiest Workplace 2024. https://news.vitalityglobal.com/235333-poor-health-at-work-is-responsible-for-138bn-loss-to-uk-economy-each-year/ ; https://www.vitality.co.uk/business/healthiest-workplace/ ; https://adviser.vitality.co.uk/insights/three-key-insights-from-britains-healthiest-workplace/ 

  7. Oxford Economics. Cost of Brain Drain report. https://www.oxfordeconomics.com/resource/the-cost-of-brain-drain/ ; HR Review summary at https://hrreview.co.uk/hr-news/recruitment/it-costs-over-30k-to-replace-a-staff-member/50677 

  8. Legal & General SME research, cited via My Keyman Insurance. https://www.mykeymaninsurance.com/ 

  9. AXA Health, ITContracting, ACCA P11D guidance. https://www.axahealth.co.uk/small-business/guidance-for-employers/pricing-and-tax/health-insurance-deductible-tax/ ; https://www.itcontracting.com/what-are-benefits-in-kind-and-how-are-they-taxed/ ; https://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/tf-P11D-guidance-2021-22.pdf 

  10. HMRC. EIM21870 — Trivial benefits exemption (close companies). https://www.gov.uk/hmrc-internal-manuals/employment-income-manual/eim21870 

  11. Sacra. Hone Health: the $55M/year D2C testosterone startup. https://sacra.com/research/hone-health-d2c-testosterone-startup/ ; MedCity News on $33m raise. https://medcitynews.com/2025/01/telehealth-clinic-hone-health-secures-33m-acquires-home-health-company/ 

  12. Function Health. For Business — Function for Work. https://www.functionhealth.com/for-business ; pricing FAQs https://www.functionhealth.com/faqs/how-much-does-function-cost 

  13. REBA. 4 benefits trends shifting in 2025; Briefing: Benefits Design Research 2024; Future trends in workplace health assessments. https://reba.global/resource/4-benefits-trends-that-are-shifting-in-2025.html ; https://reba.global/resource/briefing-benefits-design-research-2024.html ; https://reba.global/resource/future-trends-in-workplace-health-assessments.html 

  14. Equipsme. Award-winning business health insurance plans. https://www.equipsme.com/ 

  15. Deloitte UK. Mental health and employers — Refreshing the case for investment (May 2024). https://www.deloitte.com/uk/en/about/press-room/poor-mental-health-costs-uk-employers-51-billion-a-year-for-employees.html ; https://www.deloitte.com/uk/en/services/consulting/research/mental-health-and-employers-refreshing-the-case-for-investment.html 

  16. Clarke Willmott on shareholder/director death; Lexology on sole-director death. https://www.clarkewillmott.com/insights/shareholder-death-business-succession-planning/ ; https://www.lexology.com/library/detail.aspx?g=52601a2a-f569-4330-a207-39540bd73ad3 

  17. Howden / YouGov SME PMI survey 2024 (901 SMEs). https://healthcareandprotection.com/most-smes-planning-to-increase-employee-benefits-such-as-pmi-howden/ 

  18. MDPI / RAND. Workplace Health and Wellbeing in SMEs. https://www.mdpi.com/1660-4601/22/1/90 ; https://www.rand.org/randeurope/research/projects/2024/sme-uptake.html 

  19. Mercer Marsh Benefits. Elect — benefits for small businesses. https://www.mercer.com/en-gb/solutions/health-and-benefits/benefits-for-small-businesses/elect-by-mercer-marsh-benefits/ 

  20. Bluecrest Wellness. Business health check packages. https://www.bluecrestwellness.com/business/packages 

  21. Bupa. Health assessments costs and inclusions. https://goingprivateuk.co.uk/bupa-health-assessment/ ; https://goingprivateuk.co.uk/bupa-health-checks-assessments-2025/ 

  22. Nuffield Health. Health Assessments — 360 / 360+. https://www.nuffieldhealth.com/health-assessments/360-plus-health-assessment ; Executive Healthcare Programme client brochure (cited). 

  23. Echelon Health. Assessment packages and prices. https://www.echelon.health/our-assessments/health-assessment-packages/ ; corporate services page https://www.echelon.health/corporate-services/ 

  24. Pall Mall Medical. Employee Health Screen / Corporate Services / Platinum Executive Health Screening. https://www.pallmallmedical.co.uk/medical-services/corporate-medical-services/employee-health-screen/ 

  25. UK Healthcare flat day-rate model up to 36/day; DocTap published price tiers. https://www.ukhealthcare.org.uk/health-wellbeing/health-screening/ ; https://doctap.co.uk/health-screens 

  26. Health Shield range as cited in Corporate Adviser. https://corporate-adviser.com/health-screenings-put-test/ 

  27. HUM2N Longevity Clinic London. https://www.hum2n.com/ ; https://www.hum2n.com/health-membership 

  28. HOOKE London. https://hooke.london/our-services